AMD Reports Fourth-Quarter and Full-Year 2024 Financial Results

Fourth quarter revenue was $7.7 billion, gross margin was 51%, operating income was $871 million and net income was $482 million.

Published
Press Image
Terms

Download image

Please read through and acknowledge the Terms & Conditions before downloading.

By downloading and incorporating the AMD Trademarks or AMD Logos and/or images provided herein (collectively, the “AMD Mark(s)”), you are accepting the Terms and Conditions and committing you and your company to the Terms and Conditions. Once the Terms and Conditions are accepted, AMD uses Cookies to enable the user to bypass this screen when downloading AMD brand assets in the future.

The AMD Marks are owned exclusively by Advanced Micro Devices, Inc. ("AMD"), protected under relevant trademark and copyright laws around the world, and are provided on an “as is” basis without warranty of any kind, express or implied, for use subject to the terms of this license (“License”). AMD hereby grants you ("Licensee" or “You” or “Your”) limited permission to use the AMD Mark(s) solely in connection with the advertising, marketing, promotion, and sale of Licensee products that include an AMD CPU, GPU, APU, or FPGA (each an “AMD Processor”) and in accordance with the AMD Corporate and Product Branding Guidelines, which may be modified by AMD from time to time. You agree to ensure that You are in possession of the latest, updated version.

This grant does not extend to use of AMD Mark(s) on Licensee product packaging or use of AMD Mark(s) on any goods that do not contain an AMD Processor. AMD shall remain the exclusive owner of all rights in the AMD Mark(s), and this License does not grant any other rights with respect to AMD’s Mark(s) trademarks or copyright. You agree that You will not, nor will you help others, contest, attack, or dispute AMD’s rights in the AMD Mark(s). The AMD Mark(s) must be used only in a positive manner and shall not be used in any way that may, in AMD’s sole judgement, disparage AMD’s reputation.

You agree not to use the AMD Mark(s) in a manner to suggest AMD’s endorsement or sponsorship of your goods or services, or in any way that may create confusion as to the source of the goods, and Licensee’s company name, logo or product name shall appear on any products or related materials where an AMD Mark(s) is used. This license may be terminated by AMD at any time, and failure to comply with these terms will result in automatic termination of this License.

Sometimes AMD acquires the right(s) to certain image(s) and includes such image(s) within AMD system(s) (“Licensed Images”). You agree to refrain from using Licensed Images for any reason outside of those directly related to your reason for accessing AMD system(s) contemplated under these Terms and Conditions. Additionally, you agree to comply with all limitation(s) on Licensed Images that are communicated to you by AMD, including but not limited to limitation(s) conveyed to you via notes in a file containing the Licensed Images.

If You encounter any non-public information related to AMD (“Confidential Information”) while accessing AMD system(s), You agree to (a) reasonably protect and not disclose any Confidential Information to any third party(ies) without AMD’s written permission; and (b) refrain from using Confidential Information in ways not relating to your access of AMD system(s).

If it is determined by AMD – in its sole opinion - that You have violated these Terms and Conditions or have otherwise misused Confidential Information, Your access to AMD system(s) may be revoked immediately and without notice.

If you have any questions regarding the terms and conditions of this Agreement, please contact the AMD Law Department at amd.trademarks@amd.com.

SANTA CLARA, Calif., Feb. 04, 2025 (GLOBE NEWSWIRE) -- AMD (NASDAQ:AMD) today announced financial results for the fourth quarter and full year of 2024. Fourth quarter revenue was a record $7.7 billion, gross margin was 51%, operating income was $871 million, net income was $482 million and diluted earnings per share was $0.29. On a non-GAAP(*) basis, gross margin was 54%, operating income was a record $2.0 billion, net income was a record $1.8 billion and diluted earnings per share was $1.09.

For the full year 2024, AMD reported record revenue of $25.8 billion, gross margin of 49%, operating income of $1.9 billion, net income of $1.6 billion, and diluted earnings per share of $1.00. On a non-GAAP(*) basis, gross margin was a record 53%, operating income was $6.1 billion, net income was $5.4 billion and diluted earnings per share was $3.31.

“2024 was a transformative year for AMD as we delivered record annual revenue and strong earnings growth,” said AMD Chair and CEO Dr. Lisa Su. “Data Center segment annual revenue nearly doubled as EPYC processor adoption accelerated and we delivered more than $5 billion of AMD Instinct accelerator revenue. Looking into 2025, we see clear opportunities for continued growth based on the strength of our product portfolio and growing demand for high-performance and adaptive computing.”

“We closed 2024 with a strong fourth quarter, delivering record revenue up 24% year-over-year, and accelerated earnings expansion while investing aggressively in AI and innovation to position us for long-term growth and value creation,” said AMD EVP, CFO and Treasurer Jean Hu.

GAAP Quarterly Financial Results

 

Q4 2024

Q4 2023

Y/Y

Q3 2024

Q/Q

Revenue ($M)

$7,658

$6,168

Up 24%

$6,819

Up 12%

Gross profit ($M)

$3,882

$2,911

Up 33%

$3,419

Up 14%

Gross margin

51%

47%

Up 4 ppts

50%

Up 1%

Operating expenses ($M)

$3,022

$2,575

Up 17%

$2,709

Up 12%

Operating income ($M)

$871

$342

Up 155%

$724

Up 20%

Operating margin

11%

6%

Up 5 ppts

11%

Flat

Net income ($M)

$482

$667

Down 28%

$771

Down 37%

Diluted earnings per share

$0.29

$0.41

Down 29%

$0.47

Down 38%

Non-GAAP(*) Quarterly Financial Results

 

Q4 2024

Q4 2023

Y/Y

Q3 2024

Q/Q

Revenue ($M)

$7,658

$6,168

Up 24%

$6,819

Up 12%

Gross profit ($M)

$4,140

$3,133

Up 32%

$3,657

Up 13%

Gross margin

54%

51%

Up 3 ppts

54%

Flat

Operating expenses ($M)

$2,125

$1,727

Up 23%

$1,956

Up 9%

Operating income ($M)

$2,026

$1,412

Up 43%

$1,715

Up 18%

Operating margin

26%

23%

Up 3 ppts

25%

Up 1 ppt

Net income ($M)

$1,777

$1,249

Up 42%

$1,504

Up 18%

Diluted earnings per share

$1.09

$0.77

Up 42%

$0.92

Up 18%

Annual Financial Results

 

GAAP

Non-GAAP(*)

 

 2024 

 2023 

Y/Y

 2024 

 2023 

Y/Y

Revenue ($M)

$25,785

$22,680

Up 14%

$25,785

$22,680

Up 14%

Gross profit ($M)

$12,725

$10,460

Up 22%

$13,759

$11,436

Up 20%

Gross margin %

49%

46%

Up 3 ppts

53%

50%

Up 3 ppts

Operating expenses ($M)

$10,873

$10,093

Up 8%

$7,669

$6,616

Up 16%

Operating income ($M)

$1,900

$401

Up 374%

$6,138

$4,854

Up 26%

Operating margin %

7%

2%

Up 5 ppts

24%

21%

Up 3 ppts

Net income ($M)

$1,641

$854

Up 92%

$5,420

$4,302

Up 26%

Diluted earnings per share

$1.00

$0.53

Up 89%

$3.31

$2.65

Up 25%

Segment Summary

  • Data Center segment revenue in the quarter was a record $3.9 billion, up 69% year-over-year primarily driven by the strong ramp of AMD Instinct™ GPU shipments and growth in AMD EPYC™ CPU sales.  

    • For 2024, Data Center segment revenue was a record $12.6 billion, an increase of 94% compared to the prior year, driven by growth in both AMD Instinct and EPYC processors.

  • Client segment revenue in the quarter was a record $2.3 billion, up 58% year-over-year primarily driven by strong demand for AMD Ryzen™ processors.

    • For 2024, Client segment revenue was a record $7.1 billion, up 52% compared to the prior year, due to strong demand for AMD Ryzen processors in desktop and mobile.

  • Gaming segment revenue in the quarter was $563 million, down 59% year-over-year, primarily due to a decrease in semi-custom revenue.

    • For 2024, Gaming segment revenue was $2.6 billion, down 58% compared to the prior year, primarily due to a decrease in semi-custom revenue.

  • Embedded segment revenue in the quarter was $923 million, down 13% year-over-year, as end market demand continues to be mixed.

    • For 2024, Embedded segment revenue was $3.6 billion, down 33% from the prior year, primarily due to customers normalizing their inventory levels.

Recent PR Highlights

  • AMD continues expanding its partnerships to deliver highly performant AI infrastructure at scale:

    • IBM announced plans to deploy AMD Instinct MI300X accelerators to power generative AI and HPC applications on IBM Cloud.

    • Vultr and AMD announced a strategic collaboration to leverage AMD Instinct MI300X accelerators and AMD ROCm™ open software to power Vultr’s cloud infrastructure for enterprise AI development and deployment.

    • Aleph Alpha announced that it will leverage AMD Instinct MI300 Series accelerators and ROCm software to enable its tokenizer-free LLM architecture, a new approach to generative AI that aims to simplify the development of sovereign AI solutions for governments and enterprises.

    • Fujitsu and AMD announced a strategic partnership to develop more sustainable computing infrastructure to accelerate open source AI.

    • AMD expanded strategic investments to advance the AI ecosystem and solutions, including investments in LiquidAI, Vultr and Absci.

  • AMD is accelerating its AI software roadmap to deliver a robust open AI stack for the ecosystem:

    • AMD released ROCm 6.3 with numerous performance enhancements enabling faster inferencing on AMD Instinct accelerators as well as additional compiler tools and libraries.

    • AMD shared an update on its 2025 plans for the ROCm software stack to enable easier adoption of and improved out of box support for both inferencing and training applications.

  • Dell and AMD announced that AMD Ryzen AI PRO processors will power new Dell Pro notebook and desktop PCs, bringing exceptional battery life, on-device AI, Copilot+ experiences and dependable productivity to enterprise users. For the first time, Dell will offer a full portfolio of commercial PCs based on Ryzen processors, marking a significant milestone in the companies’ collaboration.

  • AMD expanded its broad consumer and commercial AI PC portfolio:

    • New AMD Ryzen AI Max and Ryzen AI Max PRO Series processors deliver workstation-level performance and next-gen AI performance for gaming, content creation and complex AI-accelerated workloads.

    • Expanded Ryzen AI 300 and Ryzen AI 300 PRO Series processors bring premium AI capabilities to mainstream and entry-level notebooks, as well as enhanced security, manageability and support for Microsoft Copilot+ experiences tailored for business users.

    • Additional Ryzen 200 and Ryzen 200 PRO Series processors offer incredible AI experiences, performance and battery life for everyday users and professionals.

    • More than 150 Ryzen AI platforms are expected to be available from leading OEMs this year.

  • AMD extended its leadership in high performance computing (HPC), enabling the most powerful and many of the most energy efficient supercomputers in the world:

    • The El Capitan supercomputer at Lawrence Livermore National Laboratory became the second AMD supercomputer to surpass the exascale barrier, placing #1 on the latest Top500 list.

    • The Hunter supercomputer at the High-Performance Computing Center of the University of Stuttgart (HLRS), powered by AMD Instinct MI300A APUs, began service, delivering HPC and AI resources for scientists, researchers, industry and the public sector.

    • AMD EPYC processors and AMD Instinct accelerators power many new supercomputing projects and AI deployments, including the Eni HPC 6 system, the University of Paderborn’s latest supercomputer and the Sigma2 AS system which is slated to be the fastest system in Norway.

  • AMD powers incredible experiences for gamers across a broad range of devices:

    • At CES 2025, AMD announced new AMD Ryzen 9000X3D, Ryzen Z2 and Ryzen 9000HX processors, extending its leadership in desktop, mobile and handheld gaming.

    • AMD shared the latest version of AMD Software: Adrenalin Edition™, 24.9.1, continuing to enhance gaming experiences with AMD Fluid Motion Frames 2 and AMD HYPR-RX.

  • AMD continues to deliver leadership compute performance and capabilities at the edge with an expanded portfolio of solutions:

    • New AMD Versal™ Gen 2 portfolio with next-generation interface and memory technologies for data-intensive applications in the data center, communications, test and measurement and aerospace and defense markets.

    • AMD Versal RF Series adaptive SoCs, combining high-resolution radio frequency data converters, dedicated DSP hard IP, AI engines and programmable logic in a single chip.

    • Vodafone and AMD announced they are collaborating on mobile base station silicon chip designs to enable higher-capacity AI and digital services.

Current Outlook

AMD’s outlook statements are based on current expectations. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Cautionary Statement” below.

For the first quarter of 2025, AMD expects revenue to be approximately $7.1 billion, plus or minus $300 million. At the mid-point of the revenue range, this represents year-over-year growth of approximately 30% and a sequential decline of approximately 7%. Non-GAAP gross margin is expected to be approximately 54%.

AMD Teleconference

AMD will hold a conference call at 2:00 p.m. PT (5:00 p.m. ET) today to discuss its fourth quarter and full year 2024 financial results. AMD will provide a real-time audio broadcast of the teleconference on the Investor Relations page of its website at www.amd.com.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in millions, except per share data) (Unaudited)

 

Three Months Ended

 

Year Ended

 

December 28,
2024

 

September 28,
2024

 

December 30,
2023

 

December 28,
2024

 

December 30,
2023

GAAP gross profit

$

3,882

 

 

$

3,419

 

 

$

2,911

 

 

$

12,725

 

 

$

10,460

 

GAAP gross margin

 

51

%

 

 

50

%

 

 

47

%

 

 

49

%

 

 

46

%

Stock-based compensation

 

6

 

 

 

5

 

 

 

6

 

 

 

22

 

 

 

30

 

Amortization of acquisition-related intangibles

 

252

 

 

 

233

 

 

 

215

 

 

 

946

 

 

 

942

 

Acquisition-related and other costs (1)

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

4

 

Inventory loss at contract manufacturer (2)

 

 

 

 

 

 

 

 

 

 

65

 

 

 

 

Non-GAAP gross profit

$

4,140

 

 

$

3,657

 

 

$

3,133

 

 

$

13,759

 

 

$

11,436

 

Non-GAAP gross margin

 

54

%

 

 

54

%

 

 

51

%

 

 

53

%

 

 

50

%

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

3,022

 

 

$

2,709

 

 

$

2,575

 

 

$

10,873

 

 

$

10,093

 

GAAP operating expenses/revenue %

 

39

%

 

 

40

%

 

 

42

%

 

 

42

%

 

 

45

%

Stock-based compensation

 

333

 

 

 

346

 

 

 

368

 

 

 

1,385

 

 

 

1,350

 

Amortization of acquisition-related intangibles

 

332

 

 

 

352

 

 

 

420

 

 

 

1,448

 

 

 

1,869

 

Acquisition-related and other costs (1)

 

46

 

 

 

55

 

 

 

60

 

 

 

185

 

 

 

258

 

Restructuring charges (3)

 

186

 

 

 

 

 

 

 

 

 

186

 

 

 

 

Non-GAAP operating expenses

$

2,125

 

 

$

1,956

 

 

$

1,727

 

 

$

7,669

 

 

$

6,616

 

Non-GAAP operating expenses/revenue %

 

28

%

 

 

29

%

 

 

28

%

 

 

30

%

 

 

29

%

 

 

 

 

 

 

 

 

 

 

GAAP operating income

$

871

 

 

$

724

 

 

$

342

 

 

$

1,900

 

 

$

401

 

GAAP operating margin

 

11

%

 

 

11

%

 

 

6

%

 

 

7

%

 

 

2

%

Stock-based compensation

 

339

 

 

 

351

 

 

 

374

 

 

 

1,407

 

 

 

1,380

 

Amortization of acquisition-related intangibles

 

584

 

 

 

585

 

 

 

635

 

 

 

2,394

 

 

 

2,811

 

Acquisition-related and other costs (1)

 

46

 

 

 

55

 

 

 

61

 

 

 

186

 

 

 

262

 

Inventory loss at contract manufacturer (2)

 

 

 

 

 

 

 

 

 

 

65

 

 

 

 

Restructuring charges (3)

 

186

 

 

 

 

 

 

 

 

 

186

 

 

 

 

Non-GAAP operating income

$

2,026

 

 

$

1,715

 

 

$

1,412

 

 

$

6,138

 

 

$

4,854

 

Non-GAAP operating margin

 

26

%

 

 

25

%

 

 

23

%

 

 

24

%

 

 

21

%

 

Three Months Ended

 

Year Ended

 

December 28,
2024

 

September 28,
2024

 

December 30,
2023

 

December 28,
2024

 

December 30,
2023

GAAP net income / earnings per share

$

482

 

 

$

0.29

 

 

$

771

 

 

$

0.47

 

 

$

667

 

 

$

0.41

 

 

$

1,641

 

 

$

1.00

 

 

$

854

 

 

$

0.53

 

(Gains) losses on equity investments, net

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

1

 

 

 

 

 

 

2

 

 

 

 

 

 

(1

)

 

 

 

Stock-based compensation

 

339

 

 

 

0.21

 

 

 

351

 

 

 

0.21

 

 

 

374

 

 

 

0.23

 

 

 

1,407

 

 

 

0.86

 

 

 

1,380

 

 

 

0.85

 

Equity income in investee

 

(12

)

 

 

(0.01

)

 

 

(7

)

 

 

 

 

 

(6

)

 

 

 

 

 

(33

)

 

 

(0.02

)

 

 

(16

)

 

 

(0.01

)

Amortization of acquisition-related intangibles

 

584

 

 

 

0.36

 

 

 

585

 

 

 

0.36

 

 

 

635

 

 

 

0.39

 

 

 

2,394

 

 

 

1.46

 

 

 

2,811

 

 

 

1.73

 

Acquisition-related and other costs (1)

 

46

 

 

 

0.03

 

 

 

56

 

 

 

0.03

 

 

 

61

 

 

 

0.04

 

 

 

187

 

 

 

0.11

 

 

 

262

 

 

 

0.16

 

Inventory loss at contract manufacturer (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65

 

 

 

0.04

 

 

 

 

 

 

 

Restructuring charges (3)

 

186

 

 

 

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

186

 

 

 

0.11

 

 

 

 

 

 

 

Income tax provision

 

152

 

 

 

0.10

 

 

 

(251

)

 

 

(0.15

)

 

 

(483

)

 

 

(0.30

)

 

 

(429

)

 

 

(0.25

)

 

 

(988

)

 

 

(0.61

)

Non-GAAP net income / earnings per share

$

1,777

 

 

$

1.09

 

 

$

1,504

 

 

$

0.92

 

 

$

1,249

 

 

$

0.77

 

 

$

5,420

 

 

$

3.31

 

 

$

4,302

 

 

$

2.65

 

(1

)

 

Acquisition-related and other costs primarily include transaction costs, purchase price fair value adjustments for inventory, certain compensation charges, contract termination costs and workforce rebalancing charges.

(2

)

 

Inventory loss at contract manufacturer is related to an incident at a third-party contract manufacturing facility.

(3

)

 

Restructuring charges are related to the 2024 Restructuring Plan which comprised of employee severance charges and non-cash asset impairments.

 

 

 

 

Cautionary Statement

This press release contains forward-looking statements concerning Advanced Micro Devices, Inc. (AMD) such as, the opportunities for continued growth based on AMD’s product portfolio and growing demand for high-performance and adaptive computing; AMD’s ability to position itself for long-term growth and value creation; the features, functionality, performance, availability, timing and expected benefits of future AMD products; and AMD’s expected first quarter 2025 financial outlook, including revenue and non-GAAP gross margin, which are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are commonly identified by words such as "would," "may," "expects," "believes," "plans," "intends," "projects" and other terms with similar meaning. Investors are cautioned that the forward-looking statements in this press release are based on current beliefs, assumptions and expectations, speak only as of the date of this press release and involve risks and uncertainties that could cause actual results to differ materially from current expectations. Such statements are subject to certain known and unknown risks and uncertainties, many of which are difficult to predict and generally beyond AMD's control, that could cause actual results and other future events to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Material factors that could cause actual results to differ materially from current expectations include, without limitation, the following: Intel Corporation’s dominance of the microprocessor market and its aggressive business practices; Nvidia’s dominance in the graphics processing unit market and its aggressive business practices; competitive markets in which AMD’s products are sold; the cyclical nature of the semiconductor industry; market conditions of the industries in which AMD products are sold; AMD's ability to introduce products on a timely basis with expected features and performance levels; loss of a significant customer; economic and market uncertainty; quarterly and seasonal sales patterns; AMD's ability to adequately protect its technology or other intellectual property; unfavorable currency exchange rate fluctuations; ability of third party manufacturers to manufacture AMD's products on a timely basis in sufficient quantities and using competitive technologies; availability of essential equipment, materials, substrates or manufacturing processes; ability to achieve expected manufacturing yields for AMD’s products; AMD's ability to generate revenue from its semi-custom SoC products; potential security vulnerabilities; potential security incidents including IT outages, data loss, data breaches and cyberattacks; uncertainties involving the ordering and shipment of AMD’s products; AMD’s reliance on third-party intellectual property to design and introduce new products; AMD's reliance on third-party companies for design, manufacture and supply of motherboards, software, memory and other computer platform components; AMD's reliance on Microsoft and other software vendors' support to design and develop software to run on AMD’s products; AMD’s reliance on third-party distributors and add-in-board partners; impact of modification or interruption of AMD’s internal business processes and information systems; compatibility of AMD’s products with some or all industry-standard software and hardware; costs related to defective products; efficiency of AMD's supply chain; AMD's ability to rely on third party supply-chain logistics functions; AMD’s ability to effectively control sales of its products on the gray market; long-term impact of climate change on AMD’s business; impact of government actions and regulations such as export regulations, tariffs and trade protection measures; AMD’s ability to realize its deferred tax assets; potential tax liabilities; current and future claims and litigation; impact of environmental laws, conflict minerals related provisions and other laws or regulations; evolving expectations from governments, investors, customers and other stakeholders regarding corporate responsibility matters; issues related to the responsible use of AI; restrictions imposed by agreements governing AMD’s notes, the guarantees of Xilinx’s notes and the revolving credit agreement; impact of acquisitions, joint ventures and/or strategic investments on AMD’s business and AMD’s ability to integrate acquired businesses; our ability to complete the acquisition of ZT Systems;  impact of any impairment of the combined company’s assets; political, legal and economic risks and natural disasters; future impairments of technology license purchases; AMD’s ability to attract and retain qualified personnel; and AMD’s stock price volatility. Investors are urged to review in detail the risks and uncertainties in AMD’s Securities and Exchange Commission filings, including but not limited to AMD’s most recent reports on Forms 10-K and 10-Q.

(*)

In this earnings press release, in addition to GAAP financial results, AMD has provided non-GAAP financial measures including non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating expenses/revenue%, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted earnings per share. AMD uses a normalized tax rate in its computation of the non-GAAP income tax provision to provide better consistency across the reporting periods. For fiscal 2024, AMD used a non-GAAP tax rate of 13%, which excludes the tax impact of pre-tax non-GAAP adjustments. AMD also provided adjusted EBITDA, free cash flow and free cash flow margin as supplemental non-GAAP measures of its performance. These items are defined in the footnotes to the selected corporate data tables provided at the end of this earnings press release. AMD is providing these financial measures because it believes this non-GAAP presentation makes it easier for investors to compare its operating results for current and historical periods and also because AMD believes it assists investors in comparing AMD’s performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of its core operating performance and for the other reasons described in the footnotes to the selected data tables. The non-GAAP financial measures disclosed in this earnings press release should be viewed in addition to and not as a substitute for or superior to AMD’s reported results prepared in accordance with GAAP and should be read only in conjunction with AMD’s Consolidated Financial Statements prepared in accordance with GAAP. These non-GAAP financial measures referenced are reconciled to their most directly comparable GAAP financial measures in the data tables in this earnings press release. This earnings press release also contains forward-looking non-GAAP gross margin concerning AMD’s financial outlook, which is based on current expectations as of February 4, 2025, and assumptions and beliefs that involve numerous risks and uncertainties. Adjustments to arrive at the GAAP gross margin outlook typically include stock-based compensation, amortization of acquired intangible assets and acquisition-related and other costs. The timing and impact of such adjustments are dependent on future events that are typically uncertain or outside of AMD's control, therefore, a reconciliation to equivalent GAAP measures is not practicable at this time. AMD undertakes no intent or obligation to publicly update or revise its outlook statements as a result of new information, future events or otherwise, except as may be required by law.

© 2025 Advanced Micro Devices, Inc. All rights reserved. AMD, the AMD Arrow logo, 3D V-Cache, Alveo, AMD Instinct, EPYC, FidelityFX, Kria, Radeon, Ryzen, Threadripper, Ultrascale+, Versal, Zynq, and combinations thereof, are trademarks of Advanced Micro Devices, Inc.

ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Millions except per share amounts and percentages) (Unaudited)

 

Three Months Ended

 

Year Ended

 

December 28,
2024

 

September 28,
2024

 

December 30,
2023

 

December 28,
2024

 

December 30,
2023

Net revenue

$

7,658

 

 

$

6,819

 

 

$

6,168

 

 

$

25,785

 

 

$

22,680

 

Cost of sales

 

3,524

 

 

 

3,167

 

 

 

3,042

 

 

 

12,114

 

 

 

11,278

 

Amortization of acquisition-related intangibles

 

252

 

 

 

233

 

 

 

215

 

 

 

946

 

 

 

942

 

Total cost of sales

 

3,776

 

 

 

3,400

 

 

 

3,257

 

 

 

13,060

 

 

 

12,220

 

Gross profit

 

3,882

 

 

 

3,419

 

 

 

2,911

 

 

 

12,725

 

 

 

10,460

 

Gross margin

 

51

%

 

 

50

%

 

 

47

%

 

 

49

%

 

 

46

%

Research and development

 

1,712

 

 

 

1,636

 

 

 

1,511

 

 

 

6,456

 

 

 

5,872

 

Marketing, general and administrative

 

792

 

 

 

721

 

 

 

644

 

 

 

2,783

 

 

 

2,352

 

Amortization of acquisition-related intangibles

 

332

 

 

 

352

 

 

 

420

 

 

 

1,448

 

 

 

1,869

 

Licensing gain

 

(11

)

 

 

(14

)

 

 

(6

)

 

 

(48

)

 

 

(34

)

Restructuring charges

 

186

 

 

 

 

 

 

 

 

 

186

 

 

 

 

Operating income

 

871

 

 

 

724

 

 

 

342

 

 

 

1,900

 

 

 

401

 

Interest expense

 

(19

)

 

 

(23

)

 

 

(27

)

 

 

(92

)

 

 

(106

)

Other income (expense), net

 

37

 

 

 

36

 

 

 

49

 

 

 

181

 

 

 

197

 

Income before income taxes and equity income

 

889

 

 

 

737

 

 

 

364

 

 

 

1,989

 

 

 

492

 

Income tax provision (benefit)

 

419

 

 

 

(27

)

 

 

(297

)

 

 

381

 

 

 

(346

)

Equity income in investee

 

12

 

 

 

7

 

 

 

6

 

 

 

33

 

 

 

16

 

Net income

$

482

 

 

$

771

 

 

$

667

 

 

$

1,641

 

 

$

854

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

$

0.30

 

 

$

0.48

 

 

$

0.41

 

 

$

1.01

 

 

$

0.53

 

Diluted

$

0.29

 

 

$

0.47

 

 

$

0.41

 

 

$

1.00

 

 

$

0.53

 

Shares used in per share calculation

 

 

 

 

 

 

 

 

 

Basic

 

1,623

 

 

 

1,620

 

 

 

1,616

 

 

 

1,620

 

 

 

1,614

 

Diluted

 

1,634

 

 

 

1,636

 

 

 

1,628

 

 

 

1,637

 

 

 

1,625

 


ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Millions)

 

December 28,
2024

 

December 30,
2023

 

(Unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

3,787

 

 

$

3,933

 

Short-term investments

 

1,345

 

 

 

1,840

 

Accounts receivable, net

 

6,192

 

 

 

4,323

 

Inventories

 

5,734

 

 

 

4,351

 

Receivables from related parties

 

113

 

 

 

9

 

Prepaid expenses and other current assets

 

1,878

 

 

 

2,312

 

Total current assets

 

19,049

 

 

 

16,768

 

Property and equipment, net

 

1,802

 

 

 

1,589

 

Operating lease right-of-use assets

 

623

 

 

 

633

 

Goodwill

 

24,839

 

 

 

24,262

 

Acquisition-related intangibles, net

 

18,930

 

 

 

21,363

 

Investment: equity method

 

149

 

 

 

99

 

Deferred tax assets

 

688

 

 

 

366

 

Other non-current assets

 

3,146

 

 

 

2,805

 

Total Assets

$

69,226

 

 

$

67,885

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

1,990

 

 

$

2,055

 

Payables to related parties

 

476

 

 

 

363

 

Accrued liabilities

 

4,260

 

 

 

3,082

 

Current portion of long-term debt, net

 

 

 

 

751

 

Other current liabilities

 

555

 

 

 

438

 

Total current liabilities

 

7,281

 

 

 

6,689

 

Long-term debt, net of current portion

 

1,721

 

 

 

1,717

 

Long-term operating lease liabilities

 

491

 

 

 

535

 

Deferred tax liabilities

 

349

 

 

 

1,202

 

Other long-term liabilities

 

1,816

 

 

 

1,850

 

 

 

 

 

Stockholders' equity:

 

 

 

Capital stock:

 

 

 

Common stock, par value

 

17

 

 

 

17

 

Additional paid-in capital

 

61,362

 

 

 

59,676

 

Treasury stock, at cost

 

(6,106

)

 

 

(4,514

)

Retained earnings

 

2,364

 

 

 

723

 

Accumulated other comprehensive loss

 

(69

)

 

 

(10

)

Total stockholders' equity

 

57,568

 

 

 

55,892

 

Total Liabilities and Stockholders' Equity

$

69,226

 

 

$

67,885

 


ADVANCED MICRO DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions) (Unaudited)

 

Three Months Ended

 

Year Ended

 

December 28,
2024

 

December 30,
2023

 

December 28,
2024

 

December 30,
2023

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

482

 

 

$

667

 

 

$

1,641

 

 

$

854

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

172

 

 

 

164

 

 

 

671

 

 

 

642

 

Amortization of acquisition-related intangibles

 

583

 

 

 

635

 

 

 

2,393

 

 

 

2,811

 

Stock-based compensation

 

339

 

 

 

374

 

 

 

1,407

 

 

 

1,384

 

Amortization of operating lease right-of-use assets

 

31

 

 

 

25

 

 

 

113

 

 

 

98

 

Deferred income taxes

 

(300

)

 

 

(219

)

 

 

(1,163

)

 

 

(1,019

)

Inventory loss at contract manufacturer

 

 

 

 

 

 

 

65

 

 

 

 

Other

 

62

 

 

 

(23

)

 

 

12

 

 

 

(54

)

Changes in operating assets and liabilities

 

 

 

 

 

 

 

Accounts receivable, net

 

96

 

 

 

(379

)

 

 

(1,865

)

 

 

(1,339

)

Inventories

 

(362

)

 

 

94

 

 

 

(1,458

)

 

 

(580

)

Prepaid expenses and other assets

 

494

 

 

 

(34

)

 

 

343

 

 

 

(383

)

Receivables from and payables to related parties, net

 

30

 

 

 

29

 

 

 

108

 

 

 

(107

)

Accounts payable

 

(585

)

 

 

(181

)

 

 

(109

)

 

 

(419

)

Accrued and other liabilities

 

257

 

 

 

(771

)

 

 

883

 

 

 

(221

)

Net cash provided by operating activities

 

1,299

 

 

 

381

 

 

 

3,041

 

 

 

1,667

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(208

)

 

 

(139

)

 

 

(636

)

 

 

(546

)

Purchases of short-term investments

 

(786

)

 

 

(410

)

 

 

(1,493

)

 

 

(3,722

)

Proceeds from maturity of short-term investments

 

65

 

 

 

770

 

 

 

1,416

 

 

 

2,687

 

Proceeds from sale of short-term investments

 

25

 

 

 

52

 

 

 

616

 

 

 

300

 

Acquisitions, net of cash acquired

 

 

 

 

(117

)

 

 

(548

)

 

 

(131

)

Related party equity method investment

 

 

 

 

 

 

 

(17

)

 

 

 

Issuance of loan to related party

 

(100

)

 

 

 

 

 

(100

)

 

 

 

Purchase of strategic investments

 

(210

)

 

 

(6

)

 

 

(341

)

 

 

(11

)

Other

 

 

 

 

 

 

 

2

 

 

 

 

Net cash provided by (used in) investing activities

 

(1,214

)

 

 

150

 

 

 

(1,101

)

 

 

(1,423

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Repayment of debt

 

 

 

 

 

 

 

(750

)

 

 

 

Proceeds from sales of common stock through employee equity plans

 

127

 

 

 

120

 

 

 

279

 

 

 

268

 

Repurchases of common stock

 

(256

)

 

 

(233

)

 

 

(862

)

 

 

(985

)

Common stock repurchases for tax withholding on employee equity plans

 

(42

)

 

 

(45

)

 

 

(728

)

 

 

(427

)

Other

 

 

 

 

(1

)

 

 

(1

)

 

 

(2

)

Net cash used in financing activities

 

(171

)

 

 

(159

)

 

 

(2,062

)

 

 

(1,146

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(86

)

 

 

372

 

 

 

(122

)

 

 

(902

)

Cash, cash equivalents and restricted cash at beginning of period

 

3,897

 

 

 

3,561

 

 

 

3,933

 

 

 

4,835

 

Cash, cash equivalents and restricted cash at end of period

$

3,811

 

 

$

3,933

 

 

$

3,811

 

 

$

3,933

 


ADVANCED MICRO DEVICES, INC.
SELECTED CORPORATE DATA
(Millions) (Unaudited)

 

Three Months Ended

 

Year Ended

 

December 28,
2024

 

September 28,
2024

 

December 30,
2023

 

December 28,
2024

 

December 30,
2023

Segment and Category Information(1)

 

 

 

 

 

 

 

 

 

Data Center

 

 

 

 

 

 

 

 

 

Net revenue

$

3,859

 

 

$

3,549

 

 

$

2,282

 

 

$

12,579

 

 

$

6,496

 

Operating income

$

1,157

 

 

$

1,041

 

 

$

666

 

 

$

3,482

 

 

$

1,267

 

Client

 

 

 

 

 

 

 

 

 

Net revenue

$

2,313

 

 

$

1,881

 

 

$

1,461

 

 

$

7,054

 

 

$

4,651

 

Operating income (loss)

$

446

 

 

$

276

 

 

$

55

 

 

$

897

 

 

$

(46

)

Gaming

 

 

 

 

 

 

 

 

 

Net revenue

$

563

 

 

$

462

 

 

$

1,368

 

 

$

2,595

 

 

$

6,212

 

Operating income

$

50

 

 

$

12

 

 

$

224

 

 

$

290

 

 

$

971

 

Embedded

 

 

 

 

 

 

 

 

 

Net revenue

$

923

 

 

$

927

 

 

$

1,057

 

 

$

3,557

 

 

$

5,321

 

Operating income

$

362

 

 

$

372

 

 

$

461

 

 

$

1,421

 

 

$

2,628

 

All Other

 

 

 

 

 

 

 

 

 

Net revenue

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Operating loss

$

(1,144

)

 

$

(977

)

 

$

(1,064

)

 

$

(4,190

)

 

$

(4,419

)

Total

 

 

 

 

 

 

 

 

 

Net revenue

$

7,658

 

 

$

6,819

 

 

$

6,168

 

 

$

25,785

 

 

$

22,680

 

Operating income

$

871

 

 

$

724

 

 

$

342

 

 

$

1,900

 

 

$

401

 

 

 

 

 

 

 

 

 

 

 

Other Data

 

 

 

 

 

 

 

 

 

Capital expenditures

$

208

 

 

$

132

 

 

$

139

 

 

$

636

 

 

$

546

 

Adjusted EBITDA (2)

$

2,212

 

 

$

1,887

 

 

$

1,576

 

 

$

6,824

 

 

$

5,496

 

Cash, cash equivalents and short-term investments

$

5,132

 

 

$

4,544

 

 

$

5,773

 

 

$

5,132

 

 

$

5,773

 

Free cash flow (3)

$

1,091

 

 

$

496

 

 

$

242

 

 

$

2,405

 

 

$

1,121

 

Total assets

$

69,226

 

 

$

69,636

 

 

$

67,885

 

 

$

69,226

 

 

$

67,885

 

Total debt

$

1,721

 

 

$

1,720

 

 

$

2,468

 

 

$

1,721

 

 

$

2,468

 

(1

)

 

The Data Center segment primarily includes Artificial Intelligence (AI) accelerators, server microprocessors (CPUs), graphics processing units (GPUs), accelerated processing units (APUs), data processing units (DPUs), Field Programmable Gate Arrays (FPGAs), Smart Network Interface Cards (SmartNICs) and Adaptive System-on-Chip (SoC) products for data centers.

 

 

The Client segment primarily includes CPUs, APUs, and chipsets for desktops and notebooks.

 

 

The Gaming segment primarily includes discrete GPUs, and semi-custom SoC products and development services.

 

 

The Embedded segment primarily includes embedded CPUs, GPUs, APUs, FPGAs, System on Modules (SOMs), and Adaptive SoC products.

 

 

From time to time, the Company may also sell or license portions of its IP portfolio.

 

 

All Other category primarily includes certain expenses and credits that are not allocated to any of the operating segments, such as amortization of acquisition-related intangible asset, employee stock-based compensation expense, acquisition-related and other costs, inventory loss at contract manufacturer, restructuring charges and licensing gain.

 

 

 

(2

)

 

Reconciliation of GAAP Net Income to Adjusted EBITDA

 

Three Months Ended

 

Year Ended

(Millions) (Unaudited)

December 28,
2024

 

September 28,
2024

 

December 30,
2023

 

December 28,
2024

 

December 30,
2023

GAAP net income

$

482

 

 

$

771

 

 

$

667

 

 

$

1,641

 

 

$

854

 

Interest expense

 

19

 

 

 

23

 

 

 

27

 

 

 

92

 

 

 

106

 

Other (income) expense, net

 

(37

)

 

 

(36

)

 

 

(49

)

 

 

(181

)

 

 

(197

)

Income tax provision (benefit)

 

419

 

 

 

(27

)

 

 

(297

)

 

 

381

 

 

 

(346

)

Equity income in investee

 

(12

)

 

 

(7

)

 

 

(6

)

 

 

(33

)

 

 

(16

)

Stock-based compensation

 

339

 

 

 

351

 

 

 

374

 

 

 

1,407

 

 

 

1,380

 

Depreciation and amortization

 

186

 

 

 

171

 

 

 

164

 

 

 

685

 

 

 

642

 

Amortization of acquisition-related intangibles

 

584

 

 

 

585

 

 

 

635

 

 

 

2,394

 

 

 

2,811

 

Inventory loss at contract manufacturer

 

 

 

 

 

 

 

 

 

 

65

 

 

 

 

Acquisition-related and other costs

 

46

 

 

 

56

 

 

 

61

 

 

 

187

 

 

 

262

 

Restructuring charges

 

186

 

 

 

 

 

 

 

 

 

186

 

 

 

 

Adjusted EBITDA

$

2,212

 

 

$

1,887

 

 

$

1,576

 

 

$

6,824

 

 

$

5,496

 

The Company presents “Adjusted EBITDA” as a supplemental measure of its performance. Adjusted EBITDA for the Company is determined by adjusting GAAP net income for interest expense, other (income) expense, net, income tax provision (benefit), equity income in investee, stock-based compensation, depreciation and amortization expense, amortization of acquisition-related intangibles, inventory loss at contract manufacturer, acquisition-related and other costs, and restructuring charges. The Company calculates and presents Adjusted EBITDA because management believes it is of importance to investors and lenders in relation to its overall capital structure and its ability to borrow additional funds. In addition, the Company presents Adjusted EBITDA because it believes this measure assists investors in comparing its performance across reporting periods on a consistent basis by excluding items that the Company does not believe are indicative of its core operating performance. The Company’s calculation of Adjusted EBITDA may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view Adjusted EBITDA as an alternative to the GAAP operating measure of income or GAAP liquidity measures of cash flows from operating, investing and financing activities. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities that can affect cash flows.

(3

)

 

Reconciliation of GAAP Net Cash Provided by Operating Activities to Free Cash Flow

 

Three Months Ended

 

Year Ended

(Millions except percentages) (Unaudited)

December 28,
2024

 

September 28,
2024

 

December 30,
2023

 

December 28,
2024

 

December 30,
2023

GAAP net cash provided by operating activities

$

1,299

 

 

$

628

 

 

$

381

 

 

$

3,041

 

 

$

1,667

 

Operating cash flow margin %

 

17

%

 

 

9

%

 

 

6

%

 

 

12

%

 

 

7

%

Purchases of property and equipment

 

(208

)

 

 

(132

)

 

 

(139

)

 

 

(636

)

 

 

(546

)

Free cash flow

$

1,091

 

 

$

496

 

 

$

242

 

 

$

2,405

 

 

$

1,121

 

Free cash flow margin %

 

14

%

 

 

7

%

 

 

4

%

 

 

9

%

 

 

5

%

The Company also presents free cash flow as a supplemental Non-GAAP measure of its performance. Free cash flow is determined by adjusting GAAP net cash provided by operating activities for capital expenditures, and free cash flow margin % is free cash flow expressed as a percentage of the Company's net revenue. The Company calculates and communicates free cash flow in the financial earnings press release because management believes it is of importance to investors to understand the nature of these cash flows. The Company’s calculation of free cash flow may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view free cash flow as an alternative to GAAP liquidity measures of cash flows from operating activities.

 

TopicsCorporate #earnings
Share / cite